BABAQV 91
VALEQV 86
ENIQV 81
MOQV 76
BHPQV 77
ADBEQV 42
NOVOQV 38
MSFTQV 48
BABAQV 91
VALEQV 86
ENIQV 81
MOQV 76
BHPQV 77
ADBEQV 42
NOVOQV 38
MSFTQV 48
F1SCRN
F2MOVE
F3METH
F4PORT
F5BACK
F6WTCH
F10CRT
F12HELP
9 SECTIONS · GRAY QV METHODOLOGY · 2026
METHODOLOGY — GRAY QUANTITATIVE VALUESCROLL OR TYPE GOTO [01-09]
01 · PHILOSOPHY

The market is not efficient — it is systematically irrational. Investors consistently overpay for exciting stories, hot sectors, and recent price momentum while ignoring cheap, boring businesses with strong balance sheets. Benjamin Graham documented this in 1934. Warren Buffett exploited it for six decades. Wesley Gray and Tobias Carlisle quantified it rigorously in 2012, showing that a four-factor composite beats human stock-picking across every market studied — not because the formula is clever, but because it is consistent and unemotional.

The core insight is simple: cheapness alone is not enough. A stock can be cheap because it is genuinely undervalued — or because it is a value trap heading for bankruptcy. The composite filters both. It ranks every stock on an earnings yield (TEV/EBIT), a capital efficiency metric (ROIC), a financial health score (Piotroski F-Score), and an earnings quality signal (Accruals). The equal-weighted average of four percentile ranks is the QV Score. The machine doesn't have opinions about management or industry trends. It reads the numbers.

“THE MACHINE DOESN'T HAVE OPINIONS.”
02 · TEV / EBIT — EARNINGS YIELD
TEV / EBIT = X×
TOTAL ENTERPRISE VALUE ÷ EARNINGS BEFORE INTEREST & TAX

TEV/EBIT is Gray's primary valuation metric. Unlike P/E, it includes the entire capital structure — equity plus debt minus cash — so it can't be gamed by leverage. Unlike EV/EBITDA, it doesn't add back depreciation, which is a real economic cost. A multiple below 10× means you are paying less than ten dollars for each dollar of operating earnings. The lower the multiple, the higher the implied earnings yield. Below 10× is typically attractive. Above 20× requires extraordinary growth to justify.

UNIVERSE DISTRIBUTION (ILLUSTRATIVE · 20,780 STOCKS)
CHEAP < 10×
10×
12×
15×
18×
22×
26×
32×
40×
50×
60×+
STOCKS BY TEV/EBIT MULTIPLE
TICKERTEV/EBITPCTLREADING
BABA5.4×94thVERY CHEAP
ENI4.2×92thVERY CHEAP
MSFT31.2×22thEXPENSIVE
03 · ROIC — RETURN ON INVESTED CAPITAL
ROIC = NOPAT / INVESTED CAPITAL
NET OPERATING PROFIT AFTER TAX ÷ (TOTAL ASSETS − CURRENT LIABILITIES)

ROIC measures how efficiently a business deploys the capital entrusted to it. A company earning 25% ROIC on a 10% cost of capital is creating value with every dollar reinvested. A company earning 4% is destroying it. Combined with cheap valuation, high ROIC separates quality value from value traps. Gray calls this the “magic formula in reverse” — you want the cheapest stock that is also the best business. Above 15% is the threshold where compounding becomes meaningful.

UNIVERSE DISTRIBUTION (ILLUSTRATIVE · 15,680 STOCKS)
> 15% ZONE
<0%
0-3%
3-8%
8-13%
13-20%
20-30%
30-40%
40-55%
55-75%
>75%
STOCKS BY ROIC
TICKERROICPCTLREADING
AAPL52.3%94thEXCEPTIONAL
BABA21.0%74thSTRONG
INTC3.8%22thWEAK
04 · PIOTROSKI F-SCORE — FINANCIAL HEALTH
F-SCORE = Σ 9 BINARY SIGNALS
PROFITABILITY (4) + LEVERAGE / LIQUIDITY (3) + OPERATING EFFICIENCY (2)

Joseph Piotroski's 2000 paper showed that nine simple yes/no tests of financial statements reliably separate improving companies from deteriorating ones. Score 7–9 signals expanding margins, falling debt, and improving efficiency. Score 0–3 is a distress flag. Gray uses F-Score to eliminate value traps — stocks that look cheap because they're heading for bankruptcy or dilutive capital raises. It's the filter that stops you buying the wrong kind of cheap.

PROFITABILITY
[✓]ROA > 0 in current year
[✓]Operating Cash Flow > 0
[✓]Increasing ROA YoY
[✓]Accruals < 0 (CFO > Net Income)
LEVERAGE / LIQUIDITY
[✓]Decreasing long-term debt/assets
[✓]Increasing current ratio
[✓]No new shares issued
OPERATING EFFICIENCY
[✓]Improving gross margin
[✓]Improving asset turnover
UNIVERSE DISTRIBUTION (ILLUSTRATIVE · 18,400 STOCKS)
STRONG ≥ 7
0
1
2
3
4
5
6
7
8
9
STOCKS BY F-SCORE (0–9)
TICKERF-SCOREPCTLREADING
BABA8/984thSTRONG
MFG7/972thSTRONG
INTC4/944thAVERAGE
05 · ACCRUALS — EARNINGS QUALITY
ACCRUALS = (NET INCOME − CFO) / ASSETS
NET INCOME MINUS OPERATING CASH FLOW, SCALED BY TOTAL ASSETS

Richard Sloan's 1996 paper documented the accruals anomaly: when accounting earnings exceed operating cash flows, the gap systematically mean-reverts. Companies reporting high accruals often have aggressive revenue recognition, channel stuffing, or one-time gains that cannot repeat. Negative accruals — where cash earnings exceed accounting profit — are a quality signal. The model penalises high accruals directly, reducing the weight of expensive-looking profitable companies that are not generating real cash.

UNIVERSE DISTRIBUTION (ILLUSTRATIVE · 15,140 STOCKS)
QUALITY < 0%
<-20%
-20 to -10%
-10 to 0%
0-5%
5-10%
10-20%
20-30%
>30%
STOCKS BY ACCRUALS RATIO
TICKERACCRUALSPCTLREADING
VALE-11.0%79thHIGH QUALITY
BABA-9.0%74thHIGH QUALITY
INTC+8.2%28thLOW QUALITY
06 · COMPOSITE RANK

No single factor is sufficient. Cheapness without quality is a value trap. Quality without cheapness is an overpriced growth stock. The QV composite captures both simultaneously. Each stock is ranked on all four factors within the universe, assigned a percentile (0–100), and the four percentiles are averaged with equal weight. The result is the QV Score — a single number that captures relative value and quality simultaneously.

TICKERTEV/EBIT PCTLROIC PCTLF-SCORE PCTLACCRUALS PCTLQV SCORE
BABA94th74th84th88th91.2
ENI92th65th64th59th81.2
MO78th91th64th83th79.1
BHP84th82th74th72th77.3
ADBE28th88th62th82th42.1
EQUAL FACTOR WEIGHTING
25%
TEV/EBIT
25%
ROIC
25%
F-SCORE
25%
ACCRUALS
“NO SINGLE FACTOR IS THE ANSWER. THE COMPOSITE IS.”
Inspired by Wesley Gray & Tobias Carlisle — Quantitative Value, Wiley, 2012
07 · UNIVERSE
20,847
TOTAL SECURITIES
9
EXCHANGES
NIGHTLY
DATA REFRESH
NO
SURVIVORSHIP BIAS
🇺🇸NYSE / NASDAQ / AMEXUnited States~8,000USD
🇯🇵Tokyo Stock ExchangeJapan~3,800JPY
🇦🇺ASXAustralia~2,200AUD
🇬🇧London Stock ExchangeUnited Kingdom~1,800GBP
🇨🇦TSXCanada~1,500CAD
🇪🇺EuronextFR / NL / BE / PT~1,400EUR
🇩🇪XetraGermany~900EUR
🇮🇹Borsa ItalianaItaly~280EUR
🇨🇭SIX Swiss ExchangeSwitzerland~220CHF
08 · LIMITATIONS

Quantitative value investing has worked historically. It will not work perfectly, always, in every market. Honest disclosure of its limitations is a prerequisite for using it responsibly.

>DATA QUALITY VARIES BY EXCHANGE — EMERGING MARKET FILINGS MAY LAG BY 6–12 MONTHS
>ILLIQUID SMALL CAPS MAY SCORE WELL BUT BE UNTRADEABLE AT SCALE
>FINANCIAL SECTOR STOCKS (BANKS, INSURANCE) USE LEVERAGE AS A BUSINESS MODEL — TEV/EBIT AND ROIC ARE LESS MEANINGFUL
>FACTOR PREMIA ARE NOT GUARANTEED TO PERSIST — ARBITRAGE REDUCES RETURNS OVER TIME
>THIS IS A SCREENING TOOL, NOT INVESTMENT ADVICE — ALWAYS DO YOUR OWN RESEARCH
>BACKFILL BIAS: HISTORICAL SCORES ARE RECOMPUTED WITH TODAY'S DATA, NOT AS THEY WOULD HAVE APPEARED IN REAL TIME
09 · RECOMMENDED READS
[01]Quantitative ValueGray & Carlisle[→ VIEW]
[02]The Little Book That Beats the MarketJoel Greenblatt[→ VIEW]
[03]Security AnalysisGraham & Dodd[→ VIEW]
[04]What Works on Wall StreetJames O'Shaughnessy[→ VIEW]
[05]The Acquirer's MultipleTobias Carlisle[→ VIEW]
[06]ValuationDamodaran[→ VIEW]
SECTION INDEXCLICK TO JUMP
01PHILOSOPHY
02TEV / EBIT
03ROIC
04F-SCORE
05ACCRUALS
06COMPOSITE RANK
07UNIVERSE
08LIMITATIONS
09RECOMMENDED READS
AUDIT LOG4 EVENTS
[20:08:59]METHODOLOGY PAGE LOADED
[20:09:00]9 SECTIONS READY
[20:09:00]SECTION 01 — PHILOSOPHY ENTERED
[20:09:00]TYPE GOTO [01-09] TO JUMP TO SECTION
DISPLAY
CRT SCANLINESOFF
TICKER TAPEON
DIST CHARTSON
EXAMPLESON
>↑↓ HISTORY
MELQUIADES — METHODOLOGY|ACTIVE: 01 PHILOSOPHY|GRAY & CARLISLE 2012● LIVE · / CMD · F10 CRT · 20:09:00 UTC